Mixed-Use Acquisition · Northeast

$112M Northeast Mixed-Use Acquisition

Total Capitalization
$148M
Senior Debt
$92M
Preferred Equity
$20M
Sponsor Equity
$36M
Loan-to-Value
62%
Total Capital Stack
76%
The Challenge

An institutional sponsor was acquiring a stabilized vertical mixed-use asset in a primary Northeast market with 78% multifamily NRA and 22% ground-floor retail. The seller required a 45-day close.

The senior lender the sponsor had originally targeted scoped the deal as multifamily-with-overhang and declined to underwrite the retail income at face value, sizing the senior at $78M rather than the $92M the sponsor needed.

Additionally, the sponsor's senior lender did not permit mezzanine debt, which closed off the most obvious path to incremental leverage.

The Solution

VS Capital Group pivoted to a senior lender that actively underwrites mixed-use as a category and was comfortable with the retail income profile, sizing the senior at $92M at 62% LTV.

Because mezzanine debt was prohibited by the senior, we layered $20M of preferred equity at the holding-entity level, not requiring senior lender intercreditor consent, to bring total capital to 76% of value without exceeding the senior's permitted subordination.

The preferred equity partner was selected for compatibility with the sponsor's exit timeline and existing institutional LP relationships.

The Outcome

Closed in 42 days from engagement, meeting the seller's required closing timeline.

Sponsor reduced common equity from $58M (at the original senior-only scenario) to $36M, preserving capital for the next acquisition in the sponsor's programmatic pipeline.

Asset is performing at original underwritten basis with the retail component leasing ahead of pro forma.

Capital Structure
  • Capital stack: Senior + Preferred Equity
  • Asset class: Mixed-Use Acquisition
  • Market: Northeast
  • Status: Closed · 2025

Discuss This Financing

Speak with a senior capital advisor.

Share the asset, the strategy, and the closing window. A senior VS Capital Group advisor will reach out within one business day to discuss structure, lenders, and likely terms.